Page 20 - The Old Ratcliffian 2015 Magazine
P. 20

20 RATCLIFFIAN ASSOCIATION COUNCIL

RATCLIFFIAN ASSOCIATION ACCOUNTS - YEAR ENDING 31ST DECEMBER 2014

PROFIT & LOSS                     2014               30,349.00  2013       31,500.45
Subs                              26,325.00                     25,605.00
School                            5,815.00                      6,324.00
Direct                            15.00                         0.00
Other Income                      -2,234.00                     -1,150.95
Donations                         383.00                        507.50
Events Profit/(Loss)              -211.00                       -315.81
Sales of Merchandise Stock        256.00                        530.71
Movement in Stock                 1,715.00                      1,625.08
Dep A/C Int                       5,002.00                      5,157.00
Expenses                          2,626.00                      2,810.67
Website/Computer                  90.00                         373.39
Old Ratcliffian - Printing        304.00                        178.00
Old Ratcliffian - Post & Packing  590.00                        555.00
Phone                             1,095.00                      750.00
Subscriptions                     300.00                        121.60
Consultants/Prof Fees             1,564.00                      794.00
Donations                         540.00                        276.79
Bank/Misc Charges                 1,791.00                      747.99
Printing/Copying                  15,842.00                     15,039.57
Stationery                        1,239.00                      880.40
Postage                           2,179.00                      155.35
Secretarial & Temp Labour         1,116.00                      865.75
Travel/Subsis                     436.00                        743.57
Maint, Bar & Notice Board         1,295.00                      0.00
Leavers’ Presentation Gift
Gifts & Trophies
Hockey & Rugby Shirts

Excess Income/(Expenditure)                          37,724.00             31,074.16
                                                     -7,375.00             426.29

BALANCE SHEET                     479.00             43,907.00  478.80     53,526.10
Fixed Assets                      9,326.00           -7,862.00  17,942.38  -12,212.35
Computer Equipment                30,000.00          -2,431.00  33,115.50  -325.00
Current Assets                    680.00             33,614.00  197.00     40,988.75
Allied Irish Bank                 115.00                        60.00
Investment                        0.00               33,614.00  228.00     40,988.72
Cash                              266.00                        170.00
Debtors Incl. Paypal              3,041.00                      1,334.42
Prepayments
Bar Stock                         40,989.00                     40,562.43
Merchandise Stock                 -7,375.00                     426.29
Current Liabilities
Creditors
Accruals

Financed by
Accumulated Fund
Excess Income/(Expenditure)

Register online at www.ratcliffianassociation.co.uk
   15   16   17   18   19   20   21   22   23   24   25